15026 Verdon Rd, Beaverdam, VA, 23015 | 3.81% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15026 Verdon Rd, Beaverdam, VA, 23015 | 3.81% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1624 sft

Harper III Plan, Spot Lot, Louisa, VA, 23093

3 Bed
2 Bath
1512 sft

5088 Jefferson Hwy, Louisa, VA, 23093

3 Bed
2 Bath
2007 sft

21261 Anderson Mill Rd, Beaverdam, VA, 23015

Airbnb Potential+ 1 more

3 Bed
2 Bath
1456 sft

4285 Hadensville Farm Rd, Mineral, VA, 23117

Nearby investment properties with comparable prices

4 Bed
4 Bath
4070 sft

16100 Greenwood Church Rd, Montpelier, VA, 23192

4 Bed
4 Bath
5140 sft

16287 Derby Ridge Rd, Montpelier, VA, 23192

- Bed
- Bath
- sft

16868 Sheppards Fold Way, Beaverdam, VA, 23015

5 Bed
4 Bath
3441 sft

15119 Brabrand Ln, Montpelier, VA, 23192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverdam at 15026 Verdon Rd, Beaverdam, VA, 23015 generates $2,700/mo in rent, after a $4,157/mo payment. Total monthly income is $2,700/mo. Return on cash invested sits at 9.85% in year one, and rental yield is 3.81% on a $849,345 entry. Equity gained on principal adds $5,481/yr, while 5% annual appreciation builds toward $234,658 over five years. Five-year ROI reaches 48.59% and total cumulative return in cash sums $135,788. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

10 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to VERDON ESTATES, the Newest neighborhood from Hanover County's own, RCI BUILDERS! Featuring 3 large, ESTATE STYLE lots ranging from 10 to 12 acres, NO HOA, only 15mins to Downtown Ashland and convenient to the I95 corridor. Take advantage of this months Builder's Incentive of $12,000 toward options/upgrades - OR TO BUY DOWN YOUR INTEREST RATE! With this HOMEARAMA SHOWCASE HOME - the MADISON plan gives you a 1st Floor Primary Bedroom, 10ft ceilings on the main level, and with 4100sf - 4 total BRs, 3.5 Bathrooms, + a 3 car garage. The Madison is the perfect mix of entertaining spaces, outdoor living, and w/ multiple flex areas and bonus spaces. The heart of the home features a stunning, wide-open Family Room+Kitchen+Dining area, a 12' long full wall glass slider w/ access to the covered rear porch, as well as a gas fireplace, + an Oversized Kitchen Island. Plenty of space for formal dining - or office spaces. Upstairs you will find an additional loft for entertaining, 2 bedrooms with a shared jack and jill bath, as well as a third bedroom with its own private en suite bathroom. Need a 5th bedroom - not a problem. Need 2 bedrooms with private bathrooms on the 1st level - not a problem. Upgrades are available to accommodate both of these. This is the perfect layout for multi-generational living, Elder Suites, or home office scenarios. THIS PRICE INCLUDES upgraded front elevation "D" with Wrap Around Front Porch, Front Vertical Siding, Double front Door, and Double sized rear porch. Also features the Luxury Primary Bath w/ Oversized ceramic shower + a freestanding tub. Price includes TAPROOM PANTRY + the EMERALD UPGRADE PACKAGE w/ granite, SS appliances w/ double wall oven, and soft close cabinetry throughout. RCI Builders is a semi-custom builder that will allow modifications to their floor plans and all clients get to utilize a DESIGN CENTER to select their finishes and colors! *HOME IS TO BE BUILT. PICTURES SHOWN ARE SAMPLES ONLY AND MAY NOT REPRESENT FINISHED CONSTRUCTION DETAILS.

Neighborhood Data

Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,010 (100%)
Owner Occupied HU	1,671 (83.1%)
Renter Occupied HU	198 ( 9.9%)
Vacant Housing Units	141 ( 7.0%)
Median Home Value	$476,833
Average Home Value	$518,449