15020 Bothell Way NE #303Lake Forest ParkWA98155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Forest Park at 15020 Bothell Way NE #303, Lake Forest Park, WA, 98155 offers a 7.54% rental yield on a $543,800 purchase with $3,419/mo rent. Total monthly income registers $3,419/mo, and a $2,662/mo payment leaves $150/mo available for distribution. Annual cash flow reaches $1,797/yr on $178,910 to close, and return on cash invested stands at 21.06% in year one. Equity gained on principal adds $3,509/yr while 5% annual appreciation supports $150,242 over five years. Portfolio math shows five-year ROI at 108.78% and total cumulative return in cash at $194,611. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,419/mo property income against a $2,662/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98155, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,250 (100%) |
| Owner Occupied HU | 9,696 (63.6%) |
| Renter Occupied HU | 4,890 (32.1%) |
| Vacant Housing Units | 664 ( 4.4%) |
| Median Home Value | $838,733 |
| Average Home Value | $955,198 |
Housing Distribution
Address Breakdown
Residential
14,728
Single Family
11,797
Multi-Family
2,931
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mona Spencer • Marketplace Sotheby's Intl Rty
Mls Name: NWMLS
Mls ID: #2417650