1502 Wiley DrUrbanaIL61801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Urbana at 1502 Wiley Dr, Urbana, IL, 61801 uses $51,316 cash to close to unlock $1,799/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $1,224/mo, and a $758/mo payment keeps the spread at $150/mo. Purchase price stands at $154,800, and rental yield measures 9.49% with $1,224/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $42,768 over five years. Five-year ROI reaches 122.63% and total cumulative return in cash records $62,929. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,224/mo property income covering a $758/mo payment rather than investor’s personal income.
Single Family
Built in 1952
60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61801, Urbana, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,544 (100%) |
| Owner Occupied HU | 3,881 (28.7%) |
| Renter Occupied HU | 7,778 (57.4%) |
| Vacant Housing Units | 1,885 (13.9%) |
| Median Home Value | $200,772 |
| Average Home Value | $233,850 |
Housing Distribution
Address Breakdown
Residential
12,349
Single Family
6,950
Multi-Family
5,399
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices