Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,749/mo, and a $1,248/mo payment. Purchase price stands at $255,000, and rental yield measures 8.23% with $1,749/mo rent. Return on cash invested shows 19% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 99.17% and total cumulative return in cash records $83,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,749/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 2017
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76543, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,571 (100%) |
| Owner Occupied HU | 5,566 (38.2%) |
| Renter Occupied HU | 7,475 (51.3%) |
| Vacant Housing Units | 1,530 (10.5%) |
| Median Home Value | $164,630 |
| Average Home Value | $234,803 |
Residential
13,914
Single Family
11,528
Multi-Family
2,386
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Soyong Yu • Century 21 Premier Realtors
Mls Name: Central Texas MLS
Mls ID: #599564
