








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Round Rock at 1502 Roundup Trl, Round Rock, TX, 78681 uses $100,153 cash to close to unlock $4,444/yr annual cash flow and $370/mo monthly cash flow. Total monthly income runs $2,519/mo, and a $1,479/mo payment keeps the spread at $370/mo. Purchase price stands at $302,120, and rental yield measures 10.01% with $2,519/mo rent. Return on cash invested shows 24.35% in year one, and 5% annual appreciation builds toward $83,470 over five years. Five-year ROI reaches 127.87% and total cumulative return in cash records $128,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,519/mo property income covering a $1,479/mo payment rather than investor’s personal income.
Single Family
Built in 1977
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sandra Thomas • Pumpkin Head Properties, LLC
Mls Name: Unlock MLS
Mls ID: #4367498