1502 N Popotillo Ave,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 1502 N Popotillo Ave, Edinburg, TX, 78541 listed at $234,900 pairs $1,783/mo rent with a $1,150/mo payment to leave $112/mo cash flow. Total monthly income runs $1,783/mo, and annual cash flow reaches $1,348/yr on $77,869 cash to close. Return on cash invested measures 21.64% in year one, and rental yield registers 9.11% at a $234,900 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,899 by year five. Five-year ROI tracks 113.37% and total cumulative return in cash totals $88,281. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,783/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).