1502 Lake Koinonia DrWoodstockGA30189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 1502 Lake Koinonia Dr, Woodstock, GA, 30189 uses $139,230 cash to close to unlock $7,530/yr annual cash flow and $628/mo monthly cash flow. Total monthly income runs $3,184/mo, and a $2,056/mo payment keeps the spread at $628/mo. Purchase price stands at $420,000, and rental yield measures 9.1% with $3,184/mo rent. Return on cash invested shows 25.32% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 131.72% and total cumulative return in cash records $183,391. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,184/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30189, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,458 (100%) |
| Owner Occupied HU | 11,693 (71.0%) |
| Renter Occupied HU | 3,882 (23.6%) |
| Vacant Housing Units | 883 ( 5.4%) |
| Median Home Value | $423,360 |
| Average Home Value | $467,594 |
Housing Distribution
Address Breakdown
Residential
15,615
Single Family
13,460
Multi-Family
2,155
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices