1502 Harrison Avenue, Boulder, CO, 80303 | 5.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1402 sft

10653 Forester Place, Longmont, CO, 80504

3 Bed
1 Bath
1030 sft

11737 Zenobia Loop, Westminster, CO, 80031

2 Bed
2 Bath
1658 sft

4860 W 88th Place, Westminster, CO, 80031

3 Bed
2 Bath
1060 sft

633 Hilltop St, Longmont, CO, 80504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1420 sft

7033 E 126th Ave, Thornton, CO, 80602

3 Bed
4 Bath
1983 sft

1664 W 166th Dr, Broomfield, CO, 80023

4 Bed
3 Bath
2122 sft

14843 Arbor Boulevard W, Thornton, CO, 80602

4 Bed
3 Bath
2677 sft

Plan 2651 Modeled Plan, Windsong, Brighton, CO, 80602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,228/mo, and a $3,426/mo payment. Purchase price stands at $699,900, and rental yield measures 5.53% with $3,228/mo rent. Return on cash invested shows 15.62% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 79.35% and total cumulative return in cash records $182,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,228/mo property income covering a $3,426/mo payment rather than investor’s personal income.

Townhouse

Built in 1977

2,350 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80303, Boulder, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,127 (100%)
Owner Occupied HU	4,417 (36.4%)
Renter Occupied HU	6,909 (57.0%)
Vacant Housing Units	801 ( 6.6%)
Median Home Value	$1,025,380
Average Home Value	$1,156,069