Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1502 Gailbrook Ln, Dallas, TX, 75228 uses $70,908 cash to close to unlock $3,010/yr annual cash flow and $251/mo monthly cash flow. Total monthly income runs $1,772/mo, and a $1,047/mo payment keeps the spread at $251/mo. Purchase price stands at $213,900, and rental yield measures 9.94% with $1,772/mo rent. Return on cash invested shows 24.15% in year one, and 5% annual appreciation builds toward $59,097 over five years. Five-year ROI reaches 126.81% and total cumulative return in cash records $89,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,772/mo property income covering a $1,047/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75228, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 11,522 (43.0%) |
| Renter Occupied HU | 13,198 (49.2%) |
| Vacant Housing Units | 2,086 ( 7.8%) |
| Median Home Value | $320,409 |
| Average Home Value | $351,371 |
Residential
25,654
Single Family
16,017
Multi-Family
9,637
Businesses
1,041
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eric Enge • Eric Gerard Realty, LLC
Mls Name: NTREIS
Mls ID: #21129123
