Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1502 Foye Ave, Columbus, GA, 31903 uses $41,438 cash to close to unlock $4,757/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $1,171/mo, and a $612/mo payment keeps the spread at $396/mo. Purchase price stands at $125,000, and rental yield measures 11.24% with $1,171/mo rent. Return on cash invested shows 31.39% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 164.47% and total cumulative return in cash records $68,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,171/mo property income covering a $612/mo payment rather than investor’s personal income.
Single Family
Built in 1953
8,714 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listed for sale | $125,000 |
| 2023-07-23 | Listing removed | N/A |
| 2023-07-16 | Price change | $1,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-21 | $1200.66 | 12.84% | $30,672 | 13.55% |
| 2023-08-21 | $1064.03 | 21.25% | $27,012 | 25.68% |
| 2022-08-21 | $877.54 | 5.77% | $21,492 | 5.77% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
