Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 1502 Dojo Street, Kingsland, TX, 78672 with 5% annual appreciation on a $187,000 basis while $1,314/mo rent supports operations. 61% in year one. Equity gained on principal adds $1,207/yr, and five-year appreciation sums $51,665 alongside rental yield of 8.43%. Five-year ROI measures 102.49% and total cumulative return in cash totals $63,534. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,314/mo property income versus a $915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2000
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78672, Tow, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,017 (100%) |
| Owner Occupied HU | 430 (42.3%) |
| Renter Occupied HU | 73 ( 7.2%) |
| Vacant Housing Units | 514 (50.5%) |
| Median Home Value | $284,286 |
| Average Home Value | $351,820 |
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $187,000 |
| 2025-08-26 | Listing removed | $187,000 |
| 2025-05-21 | Price change | $187,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $211.95 | 3.35% | $105,923 | 10.00% |
| 2023-08-29 | $205.08 | 10.00% | $96,294 | 10.00% |
| 2022-08-29 | $186.43 | -0.99% | $87,540 | 10.00% |
Listed by: Ryan Becker • Horseshoe Bay Living 2, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #174878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
