1502 Bellefonte RdFlatwoodsKY41139
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 1502 Bellefonte Rd, Flatwoods, KY, 41139 in Flatwoods is listed at $169,900 and delivers $1,386/mo in rent and $352/mo in net monthly cash flow. The 9.79% yield and 1.81 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $46,940 over five years, and $1,565/yr in principal reduction supplements cash return. Total projected cumulative return: $87,027.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 8.0% |
| Monthly Cash Flow | $352 | $750 |
City averages based on Flatwoods market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,386 |
| Total Monthly Debt Service | $966 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41139, Flatwoods, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,674 (100%) |
| Owner Occupied HU | 2,426 (66.0%) |
| Renter Occupied HU | 897 (24.4%) |
| Vacant Housing Units | 351 ( 9.6%) |
| Median Home Value | $137,879 |
| Average Home Value | $158,407 |
Housing Distribution
Address Breakdown
Residential
3,659
Single Family
3,583
Multi-Family
76
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41139, Flatwoods, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,674 (100%) |
| Owner Occupied HU | 2,426 (66.0%) |
| Renter Occupied HU | 897 (24.4%) |
| Vacant Housing Units | 351 ( 9.6%) |
| Median Home Value | $137,879 |
| Average Home Value | $158,407 |
Housing Distribution
Address Breakdown
Residential
3,659
Single Family
3,583
Multi-Family
76
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices