Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 15018 Badger Ranch Blvd, Woodway, TX, 76712 earns from $3,172/mo rent with a $2,741/mo payment. Total monthly income totals $3,172/mo. ROI tracks 14.1% on current figures, and rental yield reads 6.8% at a $560,000 purchase. Equity gained on principal adds $3,614/yr, and 5% annual appreciation supports $154,718 over five years. Five-year ROI reaches 73.12% and total cumulative return in cash sums $134,717. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,172/mo property income instead of your personal income.
Single Family
Built in 2010
7,710 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $560,000 |
| 2024-10-07 | Pending sale | $560,000 |
| 2024-09-19 | Listed for sale | $560,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $4055.56 | -29.46% | $507,442 | 10.00% |
| 2023-04-11 | $5749.12 | -0.72% | $461,311 | 10.00% |
| 2022-04-11 | $5790.60 | -2.67% | $419,374 | 10.00% |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20900320
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
