15017 Pammy Way, Grass Valley, CA, 95949 | $624/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1535 sft

1755 Karchner Rd, Lincoln, CA, 95648

3 Bed
4 Bath
1996 sft

353 Gregory Way, Colfax, CA, 95713

3 Bed
2 Bath
1770 sft

2055 Lost Spur Ln, Meadow Vista, CA, 95722

4 Bed
3 Bath
2448 sft

23986 Oakmont Way, Auburn, CA, 95602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1504 sft

20321 Dog Bar Rd, Grass Valley, CA, 95949

4 Bed
3 Bath
2387 sft

12725 Banner Lava Cap Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1511 sft

10298 Mountain Lion Ln, Grass Valley, CA, 95949

3 Bed
2 Bath
1882 sft

18278 Hummingbird Dr, Penn Valley, CA, 95946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 15017 Pammy Way, Grass Valley, CA, 95949 listed at $554,000 pairs $4,147/mo rent with a $2,712/mo payment to leave $624/mo cash flow. Total monthly income runs $4,147/mo, and annual cash flow reaches $7,487/yr on $182,266 cash to close. Return on cash invested measures 24.17% in year one, and rental yield registers 8.98% at a $554,000 basis. Equity gained on principal adds $3,575/yr, and annual property appreciation at 5% supports $153,060 by year five. Five-year ROI tracks 125.87% and total cumulative return in cash totals $229,410. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,147/mo property income relative to a $2,712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1981

0.74 Acres lot

$N/A/sqft

$49 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409