15012 Lions Back CvRoanokeTX76262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roanoke at 15012 Lions Back Cv, Roanoke, TX, 76262 offers a 10.37% rental yield on a $864,000 purchase with $7,469/mo rent. Total monthly income registers $7,469/mo, and a $4,229/mo payment leaves $1,254/mo available for distribution. Annual cash flow reaches $15,048/yr on $284,256 to close, and return on cash invested stands at 25.35% in year one. Equity gained on principal adds $5,575/yr while 5% annual appreciation supports $238,707 over five years. Portfolio math shows five-year ROI at 133.33% and total cumulative return in cash at $378,985. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,469/mo property income against a $4,229/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.25 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Housing Distribution
Address Breakdown
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Garcia • Monument Realty
Mls Name: NTREIS
Mls ID: #20721027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.