1501 Secret Ravine Pkwy UNIT 1622, Roseville, CA, 95661 | $816/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1615 sft

2522 Ribier Way, Rancho Cordova, CA, 95670

3 Bed
1 Bath
1008 sft

8733 Oak Ave, Orangevale, CA, 95662

2 Bed
2 Bath
1113 sft

2209-1/2 I St, Sacramento, CA, 95816

2 Bed
2 Bath
1519 sft

5350 Dunlay Dr Unit 911, Sacramento, CA, 95835

Nearby investment properties with comparable prices

2 Bed
1 Bath
700 sft

3825 Belden St, Sacramento, CA, 95838

2 Bed
2 Bath
990 sft

9200 Madison Ave Unit 151, Orangevale, CA, 95662

3 Bed
1 Bath
960 sft

1030 Arrowhead Ave, Rio Linda, CA, 95673

2 Bed
2 Bath
898 sft

1250 Whitney Ranch Pkwy UNIT 234, Rocklin, CA, 95765

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 1501 Secret Ravine Pkwy UNIT 1622, Roseville, CA, 95661 uses $112,379 cash to close to unlock $9,789/yr annual cash flow and $816/mo monthly cash flow. Total monthly income runs $3,282/mo, and a $1,659/mo payment keeps the spread at $816/mo. Purchase price stands at $339,000, and rental yield measures 11.62% with $3,282/mo rent. Return on cash invested shows 28.62% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 150.98% and total cumulative return in cash records $169,672. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,282/mo property income covering a $1,659/mo payment rather than investor’s personal income.

Condo

Built in 2005

810.22 sqft lot

$N/A/sqft

$366 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,002 (100%)
Owner Occupied HU	8,031 (57.4%)
Renter Occupied HU	5,272 (37.7%)
Vacant Housing Units	699 ( 5.0%)
Median Home Value	$690,046
Average Home Value	$731,636