1501 Ruatan St, Hyattsville, MD, 20783 | $559/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1094 sft

18011 Chalet Dr APT 102, Germantown, MD, 20874

Investment Property+ 2 more

2 Bed
1 Bath
832 sft

3344 Clay Pl NE, Washington, DC, 20019

3 Bed
3 Bath
1986 sft

836 Sligo Ave, Silver spring, MD, 20910

3 Bed
2 Bath
1168 sft

1815 Longfellow St, Hyattsville, MD, 20782

Nearby investment properties with comparable prices

3 Bed
2 Bath
1894 sft

1801 29th St SE, Washington, DC, 20020

1 Bed
1 Bath
780 sft

3618 Gunston Rd, Alexandria, VA, 22302

Investment Property+ 1 more

- Bed
1 Bath
367 sft

1822 15th St NW APT 107, Washington, DC, 20009

1 Bed
1 Bath
539 sft

3602 Rock Creek Church Rd NW APT 7, Washington, DC, 20010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 1501 Ruatan St, Hyattsville, MD, 20783 listed at $380,000 pairs $2,922/mo rent with a $1,860/mo payment to leave $559/mo cash flow. Total monthly income runs $2,922/mo, and annual cash flow reaches $6,702/yr on $125,970 cash to close. Return on cash invested measures 25.23% in year one, and rental yield registers 9.23% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 131.42% and total cumulative return in cash totals $165,553. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,922/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1950

8,428 sqft lot

$N/A/sqft

No HOA