Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 1501 Reagan Ave, Waxahachie, TX, 75165 earns $1,283/mo cash flow from $4,314/mo rent with a $1,908/mo payment. Total monthly income totals $4,314/mo, and annual cash flow totals $15,399/yr on $129,252 capital. ROI tracks 31.82% on current figures, and rental yield reads 13.28% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 168.82% and total cumulative return in cash sums $218,209. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,314/mo property income instead of your personal income.
Single Family
Built in 2019
9,147 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $389,900 |
| 2024-07-26 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9173.34 | 7.00% | $428,081 | 17.61% |
| 2022-08-14 | $8572.94 | N/A | $363,971 | 24.46% |
| 2021-08-14 | N/A | N/A | $292,450 | -3.25% |
Listed by: Micah King • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20684881
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
