1501 NE Laughlin Rd #13, Prineville, OR, 97754 | $436/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
884 sft

798 NW Claypool St, Prineville, OR, 97754

Currently Rented+ 1 more

2 Bed
1 Bath
872 sft

310 NE Mariposa Ave, Prineville, OR, 97754

3 Bed
2 Bath
1188 sft

3197 NW McBeth Ct, Prineville, OR, 97754

2 Bed
2 Bath
1244 sft

1420 NW Breann Loop, Prineville, OR, 97754

Nearby investment properties with comparable prices

The Pacific - Central Oregon Plan, Simplicity Central OR Design Center - Build on Your Land

3 Bed
2 Bath
1805 sft

The Pacific - Central Oregon Plan, Simplicity Central OR Design Center - Build on Your Land, Redmond, OR, 97756

3 Bed
3 Bath
2200 sft

14067 SE Sharps Rd, Prineville, OR, 97754

3 Bed
1 Bath
1218 sft

310 SE Willowdale Dr, Prineville, OR, 97754

2 Bed
2 Bath
1244 sft

1420 NW Breann Loop, Prineville, OR, 97754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prineville at 1501 NE Laughlin Rd #13, Prineville, OR, 97754 earns $436/mo cash flow from $2,096/mo rent with a $1,346/mo payment. Total monthly income totals $2,096/mo, and annual cash flow totals $5,232/yr on $91,163 capital. ROI tracks 25.65% on current figures, and rental yield reads 9.15% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 133.46% and total cumulative return in cash sums $121,667. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,096/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA