1501 Middle LoopWilmoreKS67155
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Wilmore at 1501 Middle Loop, Wilmore, KS, 67155 projects strong ROI of -5.16%. Rental yield 0.13%. With 5% annual appreciation, the property builds $3,527,480 in value over five years. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.1% | 6.0% |
| Monthly Cash Flow | $(83,600) | $250 |
City averages based on Wilmore market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,342 |
| Total Monthly Debt Service | $79,861 |
| DSCR Ratio | 0.02x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67155, Wilmore, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 79 (100%) |
| Owner Occupied HU | 44 (55.7%) |
| Renter Occupied HU | 13 (16.5%) |
| Vacant Housing Units | 22 (27.8%) |
| Median Home Value | $75,000 |
| Average Home Value | $147,045 |
Housing Distribution
Address Breakdown
Residential
40
Single Family
40
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67155, Wilmore, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 79 (100%) |
| Owner Occupied HU | 44 (55.7%) |
| Renter Occupied HU | 13 (16.5%) |
| Vacant Housing Units | 22 (27.8%) |
| Median Home Value | $75,000 |
| Average Home Value | $147,045 |
Housing Distribution
Address Breakdown
Residential
40
Single Family
40
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.