1501 Eliana Crossing Pl,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 1501 Eliana Crossing Pl, Henderson, NV, 89002 earns $299/mo cash flow from $2,647/mo rent with a $1,989/mo payment. Total monthly income totals $2,647/mo, and annual cash flow totals $3,588/yr on $134,722 capital. ROI tracks 22.57% on current figures, and rental yield reads 7.82% at a $406,400 purchase. Equity gained on principal adds $2,622/yr, and 5% annual appreciation supports $112,281 over five years. Five-year ROI reaches 116.62% and total cumulative return in cash sums $157,113. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,647/mo property income instead of your personal income.