Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 1501 Brunel St, Waycross, GA, 31501 at $139,000 posts ROI 33.23% with $511/mo cash flow from $1,357/mo rent. Total monthly income equals $1,357/mo, and annual cash flow records $6,136/yr on $46,079 to close. Return on cash invested measures 33.23% and rental yield reads 11.72% at the current $139,000. Equity gained on principal adds $897/yr, and 5% annual appreciation supports $38,403 by year five. Five-year ROI prints 174.19% and total cumulative return in cash totals $80,264.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,357/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1947
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Listed for sale | $139,000 |
| 2023-08-16 | Sold | $24,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $305.57 | 0.14% | $11,124 | N/A |
| 2022-02-16 | $305.15 | 16.63% | $11,124 | 39.38% |
| 2021-02-16 | $261.63 | -2.07% | $7,981 | 1.27% |
Listed by: Crystal Wright • Honeyland Properties
Mls Name: GIAOR
Mls ID: #1651652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
