15005 Hierba Mora Dr, Haslet, TX, 76052 | $720/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15005 Hierba Mora Dr, Haslet, TX, 76052 | $720/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2685 sft

1932 Velora Dr, Haslet, TX, 76052

4 Bed
4 Bath
2856 sft

2025 Velora Dr, Haslet, TX, 76052

4 Bed
2 Bath
1953 sft

2113 Kelva Dr, Haslet, TX, 76052

5 Bed
4 Bath
2812 sft

2357 Sun Star Dr, Haslet, TX, 76052

Nearby investment properties with comparable prices

4 Bed
2 Bath
2189 sft

Hobbs Plan, Northstar, Fort Worth, TX, 76052

4 Bed
2 Bath
3099 sft

Tupelo II Plan, Palmilla Springs, Fort Worth, TX, 76108

Tupelo II Plan, Palmilla Springs 50s Sales Phase 2

4 Bed
3 Bath
2865 sft

Tupelo II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108

4 Bed
3 Bath
2342 sft

3120 Dixondale Dr, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 15005 Hierba Mora Dr, Haslet, TX, 76052 listed at $404,990 pairs $3,600/mo rent with a $1,982/mo payment to leave $720/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $8,643/yr on $134,254 cash to close. Return on cash invested measures 26.35% in year one, and rental yield registers 10.67% at a $404,990 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,891 by year five. Five-year ROI tracks 138.59% and total cumulative return in cash totals $186,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

9,626 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21018981 - Built by Trophy Signature Homes - Sep 2025 completion! ~ The Stanley II is a winning combination of comfort and adaptability. The main floor offers a bedroom with a full bath for guests. Of course, no one could blame you if you crafted an exceptional workout room instead. A wall of windows in the airy living room illuminates the space with natural light that carries into the casual dining area and the spectacular kitchen. Quartz countertops, stainless steel appliances and a gorgeous island ensure the kitchen will be everyone's favorite space. The presence of an upstairs loft near the bedrooms with a full bath creates a home-within-a-home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392