Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 15004 Riatta Rd, Woodway, TX, 76712 offers a 5.67% rental yield on a $929,900 purchase with $4,396/mo rent. 92% in year one. Equity gained on principal adds $6,001/yr while 5% annual appreciation supports $256,914 over five years. Portfolio math shows five-year ROI at 55.97% and total cumulative return in cash at $171,219. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,396/mo property income against a $4,551/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.89 Acres lot
$N/A/sqft
$115 monthly HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listed for sale | $929,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | $4835.68 | -36.55% | $700,000 | N/A |
| 2023-07-23 | $7621.16 | -5.03% | $700,000 | 3.06% |
| 2022-07-23 | $8024.92 | -1.80% | $679,184 | 10.00% |
Listed by: Camille Johnson • Camille Johnson
Mls Name: NTREIS
Mls ID: #21009110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
