Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 15000 S Richmond Ave UNIT 6, Houston, TX, 77082 earns $942/mo cash flow from $3,708/mo rent with a $1,835/mo payment. Total monthly income totals $3,708/mo, and annual cash flow totals $11,301/yr on $124,313 capital. ROI tracks 29% on current figures, and rental yield reads 11.87% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 153.15% and total cumulative return in cash sums $190,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,708/mo property income instead of your personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Price change | $375,000 |
| 2025-04-25 | Price change | $385,000 |
| 2025-02-04 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Thomas Eureste • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #46217838
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
