








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 15000 S Richmond Ave UNIT 2, Houston, TX, 77082 uses $124,313 cash to close to unlock $7,149/yr annual cash flow and $596/mo monthly cash flow. Total monthly income runs $3,262/mo, and a $1,835/mo payment keeps the spread at $596/mo. Purchase price stands at $375,000, and rental yield measures 10.44% with $3,262/mo rent. Return on cash invested shows 25.66% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 134.88% and total cumulative return in cash records $167,679. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,262/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Thomas Eureste • Nan & Company Properties
Mls Name: HAR
Mls ID: #38205264