Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,622/mo, and a $3,219/mo payment. Purchase price stands at $657,600, and rental yield measures 6.61% with $3,622/mo rent. Return on cash invested shows 17.63% in year one, and 5% annual appreciation builds toward $181,683 over five years. Five-year ROI reaches 90.56% and total cumulative return in cash records $195,936. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,622/mo property income covering a $3,219/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
3,833 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listing removed | $659,000 |
| 2025-05-10 | Listed for sale | $659,000 |
| 2007-06-26 | Sold | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-16 | N/A | N/A | $617,600 | 12.01% |
| 2024-10-16 | N/A | N/A | $551,400 | 2.43% |
| 2023-10-16 | N/A | N/A | $538,300 | 2.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
