1500 Worcester Rd APT 221, Framingham, MA, 01702 | $895/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1500 Worcester Rd APT 221, Framingham, MA, 01702 | $895/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3872 sft

175-179 Millbury St, Worcester, MA, 01610

4 Bed
2 Bath
1700 sft

10 Old Millville Rd, Uxbridge, MA, 01569

4 Bed
1 Bath
1592 sft

19 Snowling Rd, Uxbridge, MA, 01569

4 Bed
2 Bath
2265 sft

23 Center Street, Thompson, CT, 06277

Nearby investment properties with comparable prices

2 Bed
1 Bath
1066 sft

2590 Providence Rd, Northbridge, MA, 01534

3 Bed
3 Bath
1283 sft

53 Paine St, Worcester, MA, 01605

2 Bed
2 Bath
993 sft

11 Florence St, Milford, MA, 01757

2 Bed
3 Bath
1360 sft

16 Ward Farm Cir, Worcester, MA, 01602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Framingham at 1500 Worcester Rd APT 221, Framingham, MA, 01702 earns $895/mo cash flow from $3,479/mo rent with a $2,007/mo payment. Total monthly income totals $3,479/mo, and annual cash flow totals $10,735/yr on $135,915 capital. ROI tracks 27.81% on current figures, and rental yield reads 10.18% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 145.35% and total cumulative return in cash sums $197,555. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,479/mo property income instead of your personal income.

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

More details about the property

Open House- Sat 12-2pm. Beautiful, move-in ready corner-unit condo in the desirable Chapel Hill East complex, offering tranquil wooded views from a private balcony. This stylishly updated 2-bedroom, 2-bath home features an open-concept living and dining area with a large picture window. The newer kitchen includes a corian countertop, black appliances, and vinyl flooring. The spacious primary suite offers both a walk-in and double closet plus an ensuite bath. Updated kitchen, baths, and flooring make this home highly desirable. Includes one deeded garage parking space, additional storage, and solid all-concrete construction. HOA covers heat, A/C, electricity, hot water, water, sewer, trash, insurance, pool, gym, club and game rooms, storage, and on-site management. Convenient to highways, train, shopping, and restaurants.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01702, Framingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,659 (100%)
Owner Occupied HU	5,109 (30.7%)
Renter Occupied HU	10,363 (62.2%)
Vacant Housing Units	1,187 ( 7.1%)
Median Home Value	$638,883
Average Home Value	$678,365