1500 Panther Gulch RdWilliamsOR97544
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1500 Panther Gulch Rd, Williams, OR, 97544 in Williams at $899,995. Rental yield 6.33%. The 6.33% yield and 1.17 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $248,652 by year five, and $8,289/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $296,747.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.2% |
| Monthly Cash Flow | $(683) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,750 |
| Total Monthly Debt Service | $5,074 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
40.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97544, Williams, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,042 (100%) |
| Owner Occupied HU | 733 (70.3%) |
| Renter Occupied HU | 220 (21.1%) |
| Vacant Housing Units | 89 ( 8.5%) |
| Median Home Value | $578,967 |
| Average Home Value | $605,529 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
808
Multi-Family
3
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
40.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97544, Williams, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,042 (100%) |
| Owner Occupied HU | 733 (70.3%) |
| Renter Occupied HU | 220 (21.1%) |
| Vacant Housing Units | 89 ( 8.5%) |
| Median Home Value | $578,967 |
| Average Home Value | $605,529 |
Housing Distribution
Address Breakdown
Residential
811
Single Family
808
Multi-Family
3
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices