1500 N Rock Run Dr APT 2DCrest HillIL60403
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 1500 N Rock Run Dr APT 2D, Crest Hill, IL, 60403 in Crest Hill is capital appreciation. Rental yield 0%. The 0% gross yield at $169,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $46,940 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Crest Hill market data in our database. Property projections are estimates.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Kamila Jurasik • RE/MAX 10
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12536392