Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1500 Meadow Crest Ln, Mansfield, TX, 76063 priced at $650,000 pairs $4,848/mo rent with $226/mo cash flow after a $3,181/mo payment. Total monthly income equals $4,848/mo, and annual cash flow comes to $2,714/yr on $213,850 invested. Return on cash invested is 21.33% in year one, and rental yield stands at 8.95% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 111.66% and total cumulative return in cash reaches $238,778. For financing, Ziffy Mortgage’s DSCR program evaluates $4,848/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Price change | $650,000 |
| 2024-10-07 | Listed for sale | $675,900 |
| 2024-08-26 | Listing removed | $675,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7762.68 | -9.10% | $593,613 | 23.51% |
| 2023-12-27 | $8539.76 | 48.04% | $480,626 | 11.43% |
| 2022-12-27 | $5768.47 | 1.50% | $431,316 | 13.71% |
Listed by: Macky Clark • Clark & Associates
Mls Name: NTREIS
Mls ID: #20700500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
