Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingram at 150 Yavo Rd, Ingram, TX, 78025 offers $1,494/mo rent that, after a $974/mo payment, leaves $79/mo cash flow. Total monthly income is $1,494/mo, and annual cash flow is $947/yr on $65,969 cash. Return on cash invested measures 21.34% in year one, and rental yield stands at 9.01% at a $199,000 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,980 by year five. Five-year ROI records 111.72% and total cumulative return in cash reaches $73,698. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,494/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1996
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78025, Ingram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,830 (100%) |
| Owner Occupied HU | 1,886 (66.6%) |
| Renter Occupied HU | 413 (14.6%) |
| Vacant Housing Units | 531 (18.8%) |
| Median Home Value | $408,897 |
| Average Home Value | $518,590 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
244
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $702.58 | -2.47% | $50,881 | N/A |
| 2023-08-06 | $720.36 | 20.29% | $50,881 | 34.00% |
| 2022-08-06 | $598.87 | 2.50% | $37,970 | N/A |
What's Special
None
Listed by: Kari Bock • Bock & Co LLC
Mls Name: KVMLS
Mls ID: #119975
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
