150 Willow StPlymouthPA18651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 150 Willow St, Plymouth, PA, 18651 priced at $129,000 pairs $1,030/mo rent with $185/mo cash flow after a $631/mo payment. Total monthly income equals $1,030/mo, and annual cash flow comes to $2,221/yr on $42,764 invested. Return on cash invested is 25.1% in year one, and rental yield stands at 9.58% on a $129,000 basis. Equity gained on principal adds $832/yr, and 5% annual appreciation accumulates to $35,640 by year five. Five-year ROI measures 131.27% and total cumulative return in cash reaches $56,137. For financing, Ziffy Mortgage’s DSCR program evaluates $1,030/mo property income against a $631/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18651, Plymouth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,758 (100%) |
| Owner Occupied HU | 2,376 (49.9%) |
| Renter Occupied HU | 1,609 (33.8%) |
| Vacant Housing Units | 773 (16.2%) |
| Median Home Value | $139,151 |
| Average Home Value | $176,021 |
Housing Distribution
Address Breakdown
Residential
3,997
Single Family
3,874
Multi-Family
123
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candice Nulton-Farrell • eXp Realty- Scranton/Wilkes-Barre
Mls Name: Luzerne County AOR
Mls ID: #25-5946