Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Moapa Valley at 150 Wagonmaster Ave, Moapa Valley, NV, 89040 priced at $220,000 pairs $1,534/mo rent with $263/mo cash flow after a $1,077/mo payment. Total monthly income equals $1,534/mo, and annual cash flow comes to $3,152/yr on $72,930 invested. Return on cash invested is 24.23% in year one, and rental yield stands at 8.37% on a $220,000 basis. Equity gained on principal adds $1,420/yr, and 5% annual appreciation accumulates to $60,782 by year five. Five-year ROI measures 125.49% and total cumulative return in cash reaches $91,523. For financing, Ziffy Mortgage’s DSCR program evaluates $1,534/mo property income against a $1,077/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1981
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89040, Overton, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 1,092 (60.0%) |
| Renter Occupied HU | 348 (19.1%) |
| Vacant Housing Units | 380 (20.9%) |
| Median Home Value | $364,286 |
| Average Home Value | $482,134 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: W Scott Bennett • Desert Oasis Real Estate
Mls Name: Mesquite MLS
Mls ID: #1127053
