Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,088/mo, and a $8,786/mo payment. Purchase price stands at $1,795,000, and rental yield measures 4.07% with $6,088/mo rent. Return on cash invested shows 4.25% in year one, and 5% annual appreciation builds toward $495,925 over five years. Five-year ROI reaches 20.85% and total cumulative return in cash records $121,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,088/mo property income covering a $8,786/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$1,819 monthly HOA
Neighborhood data shown for ZIP Code: 10019, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,231 (100%) |
| Owner Occupied HU | 4,717 (13.4%) |
| Renter Occupied HU | 24,438 (69.4%) |
| Vacant Housing Units | 6,076 (17.2%) |
| Median Home Value | $962,650 |
| Average Home Value | $1,201,466 |
Residential
31,630
Single Family
93
Multi-Family
31,537
Businesses
3,077
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $1,795,000 |
| 2025-03-23 | Listed for rent | $7,000 |
| 2024-04-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $26997.00 | 0.06% | $226,045 | -1.30% |
| 2023-03-24 | $26982.00 | N/A | $229,031 | 5.87% |
| 2022-03-24 | N/A | N/A | $216,334 | 2.72% |
Listed by: Marie Bianco • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1761114
