Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rutherford at 150 Vanderburgh Ave #AA, Rutherford, NJ, 07070 listed at $180,000 pairs $1,415/mo rent with a $881/mo payment to leave $132/mo cash flow. Total monthly income runs $1,415/mo, and annual cash flow reaches $1,584/yr on $59,670 cash to close. Return on cash invested measures 22.56% in year one, and rental yield registers 9.43% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 118.32% and total cumulative return in cash totals $70,601. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,415/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1940
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07070, Rutherford, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,355 (100%) |
| Owner Occupied HU | 4,674 (63.5%) |
| Renter Occupied HU | 2,401 (32.6%) |
| Vacant Housing Units | 280 ( 3.8%) |
| Median Home Value | $649,637 |
| Average Home Value | $671,912 |
Residential
7,130
Single Family
6,071
Multi-Family
1,059
Businesses
693
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrew L. Bellacera • Exp Realty, Llc
Mls Name: GSMLS
Mls ID: #3986313
