150 Valerian Loop #403, Stafford, VA, 22554 | $105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

150 Valerian Loop #403, Stafford, VA, 22554 | $105/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2084 sft

11 Rosewood St, Fredericksburg, VA, 22405

4 Bed
3 Bath
2206 sft

111 Butler Cir, Locust Grove, VA, 22508

3 Bed
4 Bath
2744 sft

9900 Wellford Ct, Fredericksburg, VA, 22407

2 Bed
2 Bath
1496 sft

DYLAN Plan, Cascades at Embrey Mill 55+, Stafford, VA, 22554

Nearby investment properties with comparable prices

4 Bed
3 Bath
2716 sft

1204 Paul Ln, Fredericksburg, VA, 22406

3 Bed
2 Bath
1613 sft

150 Valerian Loop #407, Stafford, VA, 22554

4 Bed
2 Bath
1794 sft

10911 Antelope Trl, Fredericksburg, VA, 22407

3 Bed
3 Bath
1600 sft

5055 Big Leaf Rd, Fredericksburg, VA, 22407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stafford at 150 Valerian Loop #403, Stafford, VA, 22554 generates $2,956/mo in rent and, after a $2,334/mo payment, leaves $105/mo in cash flow. Total monthly income is $2,956/mo, and annual cash flow is $1,264/yr on $158,092 invested. Return on cash invested sits at 20.71% in year one, and rental yield is 7.44% on a $476,900 entry. Equity gained on principal adds $3,077/yr, while 5% annual appreciation builds toward $131,759 over five years. Five-year ROI reaches 106.86% and total cumulative return in cash sums $168,939. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,956/mo property income rather than buyer’s personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Top floor 1-level 2 bedroom condo. This low-maintenance condo with a view is on the top floor in a building with a convenient central elevator. It includes two full baths and two separated bedrooms for optimum privacy. You will love the Sophisticated Urban design package of deep gray cabinets and quartz countertops that look like carrar marble. Relax and refresh in the primary suite with a deluxe frameless glass shower with a bench and huge walk-in closet. A pocket office offers a great place for fun on the computer or work. Two covered decks are the perfect places to relax and unwind.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,896 (100%)
Owner Occupied HU	17,523 (76.5%)
Renter Occupied HU	4,715 (20.6%)
Vacant Housing Units	658 ( 2.9%)
Median Home Value	$529,939
Average Home Value	$569,469