150 Timberlake Cir, Scott Depot, WV, 25560 | $810/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1520 sft

305 Fir St, Eleanor, WV, 25070

3 Bed
2 Bath
2332 sft

1301 Valentine Cir, Nitro, WV, 25143

3 Bed
3 Bath
1582 sft

54 Dogwood Rd, Saint Albans, WV, 25177

3 Bed
2 Bath
1296 sft

2125 Kay Neva Ln, Charleston, WV, 25312

Nearby investment properties with comparable prices

Currently Rented+ 2 more

2 Bed
2 Bath
2716 sft

712 Childress Rd, South Charleston, WV, 25309

3 Bed
2 Bath
1596 sft

5208 Bethany Dr, Charleston, WV, 25313

3 Bed
3 Bath
1798 sft

47 Jannette Dr, Poca, WV, 25159

3 Bed
2 Bath
2155 sft

926 Midland Trl, Hurricane, WV, 25526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Scott Depot at 150 Timberlake Cir, Scott Depot, WV, 25560 priced at $247,000 pairs $2,256/mo rent with $810/mo cash flow after a $1,209/mo payment. Total monthly income equals $2,256/mo, and annual cash flow comes to $9,714/yr on $81,881 invested. Return on cash invested is 31.77% in year one, and rental yield stands at 10.96% on a $247,000 basis. Equity gained on principal adds $1,594/yr, and 5% annual appreciation accumulates to $68,242 by year five. Five-year ROI measures 166.05% and total cumulative return in cash reaches $135,964. For financing, Ziffy Mortgage’s DSCR program evaluates $2,256/mo property income against a $1,209/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1984

6,534 sqft lot

$N/A/sqft

$175 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729