150 Sunny Isles Blvd #11405, Sunny Isles Beach, FL, 33160 | $584/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2650 sft

21150 Point Pl UNIT 1804, Aventura, FL, 33180

2 Bed
2 Bath
1650 sft

4280 Galt Ocean Dr #5M, Fort Lauderdale, FL, 33308

2 Bed
2 Bath
1821 sft

3500 Galt Ocean Dr UNIT 106, Fort Lauderdale, FL, 33308

2 Bed
2 Bath
1821 sft

3500 Galt Ocean Dr UNIT 1410, Fort Lauderdale, FL, 33308

Nearby investment properties with comparable prices

4 Bed
2 Bath
1917 sft

901 NE 128th St, North Miami, FL, 33161

2 Bed
3 Bath
1552 sft

2950 NE 188th St APT 309, Aventura, FL, 33180

2 Bed
2 Bath
1410 sft

8925 Collins Ave APT 9D, Surfside, FL, 33154

1 Bed
1 Bath
745 sft

300 NE 3rd Ave #2607S, Fort Lauderdale, FL, 33301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sunny Isles Beach at 150 Sunny Isles Blvd #11405, Sunny Isles Beach, FL, 33160 offers a 8.72% rental yield on a $930,000 purchase with $6,756/mo rent. Total monthly income registers $6,756/mo, and a $4,552/mo payment leaves $584/mo available for distribution. Annual cash flow reaches $7,011/yr on $305,970 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $6,001/yr while 5% annual appreciation supports $256,942 over five years. Portfolio math shows five-year ROI at 116.5% and total cumulative return in cash at $356,458. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,756/mo property income against a $4,552/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2009

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33160, North Miami Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	33,783 (100%)
Owner Occupied HU	11,722 (34.7%)
Renter Occupied HU	9,418 (27.9%)
Vacant Housing Units	12,643 (37.4%)
Median Home Value	$574,494
Average Home Value	$785,897