150 Stewart Landing DrProsperitySC29127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosperity at 150 Stewart Landing Dr, Prosperity, SC, 29127 offers a 8.41% rental yield on a $780,000 purchase with $5,466/mo rent. Total monthly income registers $5,466/mo, and a $3,818/mo payment leaves $639/mo available for distribution. Annual cash flow reaches $7,670/yr on $256,620 to close, and return on cash invested stands at 23.05% in year one. Equity gained on principal adds $5,033/yr while 5% annual appreciation supports $215,500 over five years. Portfolio math shows five-year ROI at 119.65% and total cumulative return in cash at $307,048. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,466/mo property income against a $3,818/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
$2,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,528 (100%) |
| Owner Occupied HU | 3,774 (68.3%) |
| Renter Occupied HU | 496 ( 9.0%) |
| Vacant Housing Units | 1,258 (22.8%) |
| Median Home Value | $292,951 |
| Average Home Value | $377,778 |
Housing Distribution
Address Breakdown
Residential
4,741
Single Family
4,707
Multi-Family
34
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Betsy S Nagel • EXIT Real Est Consultants
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604281
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC