150 E 77th St APT 10D, New York, NY, 10075 | 3.54% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

30 Monroe Pl APT 1F, Brooklyn, NY, 11201

4 Bed
2 Bath
1488 sft

270 Glen Ave, Dumont, NJ, 07628

3 Bed
4 Bath
- sft

50 Beekman St, Bloomfield, NJ, 07003

4 Bed
3 Bath
3344 sft

1 Thomas Court, Scarsdale, NY, 10583

Nearby investment properties with comparable prices

2 Bed
2 Bath
1033 sft

500 W 45th St #311, New York, NY, 10036

7 Bed
4 Bath
2880 sft

63 Bay 13 St, Brooklyn, NY, 11214

7 Bed
4 Bath
2880 sft

63 Bay 13 St #4, Brooklyn, NY, 11214

2 Bed
2 Bath
1504 sft

400 W End Ave APT 18C, New York, NY, 10024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,885/mo, and a $9,765/mo payment. Purchase price stands at $1,995,000, and rental yield measures 3.54% with $5,885/mo rent. Return on cash invested shows 1.3% in year one, and 5% annual appreciation builds toward $551,182 over five years. Five-year ROI reaches 5.51% and total cumulative return in cash records $35,625. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,885/mo property income covering a $9,765/mo payment rather than investor’s personal income.

Condo

Built in 1959

N/A lot

$N/A/sqft

$2,835 monthly HOA