150 Dr Johnson RdCrandallGA30711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crandall at 150 Dr Johnson Rd, Crandall, GA, 30711 priced at $405,500 pairs $3,024/mo rent with $556/mo cash flow after a $1,985/mo payment. Total monthly income equals $3,024/mo, and annual cash flow comes to $6,669/yr on $134,423 invested. Return on cash invested is 24.87% in year one, and rental yield stands at 8.95% on a $405,500 basis. Equity gained on principal adds $2,617/yr, and 5% annual appreciation accumulates to $112,032 by year five. Five-year ROI measures 129.31% and total cumulative return in cash reaches $173,823. For financing, Ziffy Mortgage’s DSCR program evaluates $3,024/mo property income against a $1,985/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
15.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30711, Crandall, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,542 (100%) |
| Owner Occupied HU | 1,116 (72.4%) |
| Renter Occupied HU | 250 (16.2%) |
| Vacant Housing Units | 176 (11.4%) |
| Median Home Value | $185,145 |
| Average Home Value | $267,964 |
Housing Distribution
Address Breakdown
Residential
1,419
Single Family
1,419
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Comps Non Member Licensee • COMPS ONLY
Mls Name: Greater Chattanooga Realtors
Mls ID: #1516368
Disclaimer: IDX information is provided exclusively for consumers personal, noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Zillow, Inc. does not display the entire MLS of Chattanooga, Inc. database on this website. The listings of some real estate brokerage firms have been excluded. Some or all of the listings displayed may not belong to the firm whose website is being visited Copyright 2025 by Chattanooga Association of REALTORS