15 Withington Ln, Harvard, MA, 01451 | 7.11% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Withington Ln, Harvard, MA, 01451 | 7.11% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
3500 sft

15 Lenox St, Worcester, MA, 01602

5 Bed
4 Bath
5123 sft

26 Mill Pond Rd, Bolton, MA, 01740

5 Bed
3 Bath
3195 sft

91 South St, Westborough, MA, 01581

5 Bed
2 Bath
2103 sft

31 West St, Marlborough, MA, 01752

Nearby investment properties with comparable prices

4 Bed
2 Bath
2804 sft

29 Howe Ave, Shrewsbury, MA, 01545

2 Bed
1 Bath
864 sft

95 Crockett Rd, Upton, MA, 01568

4 Bed
3 Bath
2376 sft

8 Autumn Gate Cir, Millbury, MA, 01527

Currently Rented+ 2 more

9 Bed
3 Bath
4320 sft

2 Carlisle St, Worcester, MA, 01602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harvard at 15 Withington Ln, Harvard, MA, 01451 generates $4,740/mo in rent, after a $3,915/mo payment. Total monthly income is $4,740/mo. Return on cash invested sits at 18.69% in year one, and rental yield is 7.11% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 96.4% and total cumulative return in cash sums $253,692. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,740/mo property income rather than buyer’s personal income.

Single Family

Built in 1969

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Harvardone of Massachusetts most desirable towns, renowned for its top-rated schools and exceptional quality of life! This inviting 4-bedroom Colonial with one acre of beautiful flat lot, offers just over 2,711sq. ft. of living space. with all 4 bedrooms on the 2nd level, spacious rooms, with newly refinished hard wood floors & freshly painted walls. The home provides an excellent opportunity to update and customize to your own taste. Sun soaked 4 season room w/wood stove invites the outside in. Beyond the home itself, residents enjoy access to Harvards public library, beach for summer fun, kayaking, and year-round recreation. Also included in the sale is the portable generator.offers are due Monday at 5pm. Seller reserves the right to except offers prior to Monday.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01451, Harvard, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,185 (100%)
Owner Occupied HU	1,884 (86.2%)
Renter Occupied HU	189 ( 8.6%)
Vacant Housing Units	112 ( 5.1%)
Median Home Value	$811,567
Average Home Value	$914,433