15 Lenox St, Worcester, MA, 01602 | $644/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Lenox St, Worcester, MA, 01602 | $644/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3584 sft

194 Killdeer Rd, Webster, MA, 01570

3 Bed
3 Bath
2574 sft

204 Brookfield Rd, Charlton, MA, 01507

4 Bed
3 Bath
2104 sft

19 King Rd, Charlton, MA, 01507

4 Bed
3 Bath
2839 sft

71 Bay Path Rd, Charlton, MA, 01507

Nearby investment properties with comparable prices

4 Bed
4 Bath
3300 sft

426 Stafford St, Charlton, MA, 01507

3 Bed
2 Bath
2900 sft

23 South St, Cherry Valley, MA, 01611

6 Bed
3 Bath
3199 sft

9 Holland Rd, Worcester, MA, 01603

3 Bed
3 Bath
2900 sft

15 Sturbridge Rd, Brimfield, MA, 01010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 15 Lenox St, Worcester, MA, 01602 listed at $650,000 pairs $4,740/mo rent with a $3,181/mo payment to leave $644/mo cash flow. Total monthly income runs $4,740/mo, and annual cash flow reaches $7,723/yr on $213,850 cash to close. Return on cash invested measures 23.67% in year one, and rental yield registers 8.75% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 123.14% and total cumulative return in cash totals $263,330. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,740/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1930

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

lenox street has an open floor plan in an established neighborhood, mature landscaping, 1800sqft deck around pool surrounded by 35' arborvitaes in a very private setting. Lenox St is a wide old carriage road

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577