








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,779/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 8.14% with $6,779/mo rent. Return on cash invested shows 16.57% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 86.95% and total cumulative return in cash records $285,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,779/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$1,064 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $999,000 |
| 2019-08-07 | Listing removed | $3,995 |
| 2019-07-22 | Price change | $3,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $151,522 | 0.11% |
| 2022-10-15 | N/A | N/A | $151,356 | 4.09% |
| 2021-10-15 | N/A | N/A | $145,402 | -9.68% |



Listed by: Johnny Lal - Licensed Real Estate Salesperson • Corcoran
Mls Name: StreetEasy
Mls ID: #1733576