15 Vineland AveStaten islandNY10312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten island at 15 Vineland Ave, Staten island, NY, 10312 priced at $299,000 converts $2,128/mo rent into $132/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,128/mo, and annual cash flow totals $1,581/yr on $99,119 invested. Return on cash invested prints 21.5% in year one, and rental yield reads 8.54% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 112.03% and total cumulative return in cash sums $111,046. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,128/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1979
2,520 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Housing Distribution
Address Breakdown
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Salvatore Taormina • NYC SHORT SALES BROKERAGE
Mls Name: NY State MLS
Mls ID: #11452987