15 Vespers Way, Bluffton, SC, 29909 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1521 sft

306 Cold Creek Pass, Bluffton, SC, 29910

2 Bed
2 Bath
1060 sft

380 Marshland Rd APT J38, Hilton Head Island, SC, 29926

3 Bed
2 Bath
1438 sft

1317 E 32nd Street, Savannah, GA, 31404

4 Bed
2 Bath
1779 sft

52 Dogwood St, Ridgeland, SC, 29936

Nearby investment properties with comparable prices

4 Bed
2 Bath
1775 sft

1144 Salty Hammock Ct, Beaufort, SC, 29902

4 Bed
3 Bath
2447 sft

The Grayson Plan, Ramsey Landing, Rincon, GA, 31326

4 Bed
3 Bath
2447 sft

The Grayson Plan, Ramsey Landing, Rincon, GA, 31326

4 Bed
3 Bath
2322 sft

1154 Salty Hammock Ct, Beaufort, SC, 29902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bluffton at 15 Vespers Way, Bluffton, SC, 29909 priced at $569,000 pairs $3,564/mo rent with $177/mo cash flow after a $2,785/mo payment. Total monthly income equals $3,564/mo, and annual cash flow comes to $2,122/yr on $187,201 invested. Return on cash invested is 21.19% in year one, and rental yield stands at 7.52% on a $569,000 basis. Equity gained on principal adds $3,672/yr, and 5% annual appreciation accumulates to $157,204 by year five. Five-year ROI measures 109.38% and total cumulative return in cash reaches $204,767. For financing, Ziffy Mortgage’s DSCR program evaluates $3,564/mo property income against a $2,785/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

9,147 sqft lot

$N/A/sqft

No HOA