15 Upper Heights RoadHadleyNY12835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hadley at 15 Upper Heights Road, Hadley, NY, 12835 priced at $225,000 pairs $2,134/mo rent with $632/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,134/mo, and annual cash flow comes to $7,581/yr on $74,588 invested. Return on cash invested is 30.07% in year one, and rental yield stands at 11.38% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 158% and total cumulative return in cash reaches $117,849. For financing, Ziffy Mortgage’s DSCR program evaluates $2,134/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12835, Hadley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,758 (100%) |
| Owner Occupied HU | 1,034 (37.5%) |
| Renter Occupied HU | 217 ( 7.9%) |
| Vacant Housing Units | 1,507 (54.6%) |
| Median Home Value | $329,107 |
| Average Home Value | $345,039 |
Housing Distribution
Address Breakdown
Residential
1,708
Single Family
1,708
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices