Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Leonardo at 15 Tiensch Avenue, Leonardo, NJ, 07737 with 5% annual appreciation on a $425,000 basis while $4,031/mo rent supports operations. Total monthly income totals $4,031/mo and a $2,080/mo payment preserves $1,002/mo for cash returns. Annual cash flow comes to $12,022/yr on $140,888 deployed, and return on cash invested reaches 28.44% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 11.38%. Five-year ROI measures 149.83% and total cumulative return in cash totals $211,085.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,031/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1923
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07737, Leonardo, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,619 (100%) |
| Owner Occupied HU | 1,336 (82.5%) |
| Renter Occupied HU | 203 (12.5%) |
| Vacant Housing Units | 80 ( 4.9%) |
| Median Home Value | $589,435 |
| Average Home Value | $661,622 |
Residential
1,529
Single Family
1,529
Multi-Family
0
Businesses
71
Date | Event | Price |
|---|---|---|
| 1992-06-25 | Sold | $123,600 |
| 1986-05-01 | Sold | $109,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $5933.51 | 2.67% | $360,700 | 3.98% |
| 2023-07-15 | $5779.12 | 12.12% | $346,900 | 20.87% |
| 2022-07-15 | $5154.21 | -3.50% | $287,000 | 6.77% |
Listed by: Rose M O'neill • EXP Realty
Mls Name: MOMLS
Mls Provider:
Mls ID: #22520835
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
