15 Tennis Lane #9ThorntonNH03223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thornton at 15 Tennis Lane #9, Thornton, NH, 03223 priced at $335,000 pairs $3,031/mo rent with $785/mo cash flow after a $1,640/mo payment. Total monthly income equals $3,031/mo, and annual cash flow comes to $9,422/yr on $111,053 invested. Return on cash invested is 28.39% in year one, and rental yield stands at 10.86% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 149.05% and total cumulative return in cash reaches $165,524. For financing, Ziffy Mortgage’s DSCR program evaluates $3,031/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1990
64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03223, Campton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,302 (100%) |
| Owner Occupied HU | 1,250 (54.3%) |
| Renter Occupied HU | 288 (12.5%) |
| Vacant Housing Units | 764 (33.2%) |
| Median Home Value | $379,135 |
| Average Home Value | $406,262 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,192
Multi-Family
136
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Walsh • Badger Peabody & Smith Realty/Plymouth
Mls Name: PrimeMLS
Mls ID: #5066839